Recommendations
 
Last update on 02/25/2010
 
         
 
.
 
         
 
Price targets (in €)
 
Highest
Consensus
Median
 Lowest
     
     
22.50
19.51
19.80
16.40
     
                 
       
  Earnings Estimates
(in €m)
  Q1
2009
FY
2009
Q1
2010E
FY
2010E
FY
2011E
Trend    
   
 
  Pre tax profit      
        6 12 12    
  - Highest       309.7 1,326.1 1,449.8    
  - Consensus   169.0 825.0 248.5 1,106.9 1,242.9    
  - Median       238.0 1,127.0 1,251.5 Quarterly  
  - Lowest       226.0 859.0 998.0 Annual  
  .      
 
  Profit (loss) for the financial period                
        6 13 13    
  - Highest       261.2 1,109.3 1,228.6    
  - Consensus   127.0 641.0 200.1 907.0 1,029.2    
  - Median       193.5 920.8 1,030.1 Quarterly  
  - Lowest       167.4 730.0 860.0 Annual  
  .      
 
  EPS basic (in Euro)                
        6 13 13    
  - Highest       0.47 1.98 2.19    
  - Consensus   0.23 1.14 0.36 1.62 1.84    
  - Median       0.35 1.65 1.83 Quarterly  
  - Lowest       0.30 1.30 1.53 Annual  
  .      
 
  DPS (in Euro)                
          13 11    
  - Highest       1.10 1.10    
  - Consensus   - 1.00 1.02 1.00    
  - Median       1.00 1.00    
  - Lowest       0.90 0.85 Annual  
  .      
 
  Net asset value per share                
        5 12 12    
  - Highest       15.1 16.6 18.8    
  - Consensus   8.2 14.6 14.7 14.9 16.0    
  - Median       14.9 15.1 16.2 Quarterly  
  - Lowest       13.9 13.8 14.1 Annual  
                   
 
 
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.
   
       
 
***